| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 176 617 € | - | - | - | - | - | - | 155 034 € | 21 583 € | 0 € | 23 663 € | 33 094 € | 10 663 € | 0 € | 0 € | 0 € | - | 18 582 € | - | - | 1769 € | 89 € | 1680 € | - | 0 € | 1680 € |
| 2020 | 164 727 € | - | - | - | - | - | - | 127 199 € | 37 528 € | 0 € | 23 578 € | 6769 € | 44 934 € | 0 € | 377 € | 0 € | - | 12 053 € | - | - | -35 891 € | 2564 € | -38 455 € | - | 0 € | -38 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 163 942 € | 0 € | 40 947 € | 0 € | 204 889 € | 0 € | 0 € | 439 564 € | 439 564 € | 644 453 € | - | 659 148 € | 38 705 € | 0 € | -53 400 € | 644 453 € | 644 453 € |
| 2020 | 14 918 € | 0 € | 28 668 € | 0 € | 43 586 € | 0 € | 0 € | 473 578 € | 473 578 € | 517 164 € | - | 534 793 € | 37 451 € | 0 € | -55 080 € | 517 164 € | 517 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||