| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 307 € | - | - | - | - | - | - | 693 € | 18 614 € | 50 € | 5327 € | 19 € | 19 447 € | 0 € | 0 € | 0 € | - | 1099 € | - | - | -7290 € | 50 € | -7340 € | - | 0 € | -7340 € |
| 2023 | 19 787 € | - | - | - | - | - | - | 1178 € | 18 609 € | 45 € | 5960 € | 195 € | 19 723 € | 0 € | 0 € | 0 € | - | 1191 € | - | - | -8115 € | 50 € | -8165 € | - | 0 € | -8165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1146 € | 0 € | 334 € | 560 € | 2040 € | 0 € | 0 € | 57 991 € | 57 991 € | 60 031 € | - | 7910 € | 43 886 € | 0 € | 8235 € | 60 031 € | 60 031 € |
| 2023 | 915 € | 0 € | 4211 € | 0 € | 5126 € | 0 € | 0 € | 65 997 € | 65 997 € | 71 123 € | - | 7280 € | 48 268 € | 0 € | 15 575 € | 71 123 € | 71 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 73.9% | 0 € | 0 € | 10% |
| 2023 | 2300 € | 47.4% | 30 € | 50 € | 10% |
| 2022 | 1560 € | - | 30 € | 50 € | 1 |