| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 000 € | - | - | - | - | - | - | 12 651 € | 102 349 € | 0 € | 1487 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 862 € | 24 580 € | 76 282 € | - | 46 345 € | 29 937 € |
| 2023 | 116 353 € | - | - | - | - | - | - | 9428 € | 106 925 € | 0 € | 2385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 540 € | 33 769 € | 70 771 € | - | 18 794 € | 51 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 739 € | 0 € | 18 526 € | 0 € | 51 265 € | 0 € | 0 € | 0 € | 0 € | 51 265 € | - | 18 528 € | 0 € | 0 € | 32 737 € | 51 265 € | 51 265 € |
| 2023 | 44 332 € | 0 € | 21 342 € | 0 € | 65 674 € | 0 € | 0 € | 0 € | 0 € | 65 674 € | - | 10 897 € | 0 € | 0 € | 54 777 € | 65 674 € | 65 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 540 € | 13.4% | 1370 € | 2610 € | 10% |
| 2023 | 29 490 € | 43.8% | 1490 € | 2520 € | 10% |
| 2022 | 20 510 € | - | 1270 € | 2070 € | 1 |