| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 301 € | 0 € | 0 € | 0 € | 9412 € | 866 € | 0 € | - | - | - | - | - | 8766 € | 0 € | 0 € | 0 € | - | 209 € | - | - | -2952 € | 0 € | -2952 € | - | 0 € | -2952 € |
| 2023 | 23 576 € | 0 € | 0 € | 0 € | 7646 € | 10 635 € | 0 € | - | - | - | - | - | 10 214 € | 0 € | 0 € | 0 € | - | 279 € | - | - | -5198 € | 0 € | -5198 € | - | 0 € | -5198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 439 € | 0 € | 369 € | 2053 € | 2861 € | 0 € | 0 € | 0 € | 0 € | 2861 € | - | 1 € | 12 613 € | 0 € | -9753 € | 2861 € | 2861 € |
| 2023 | 1379 € | 0 € | 0 € | 5772 € | 7151 € | 0 € | 0 € | 0 € | 0 € | 7151 € | - | 1522 € | 12 430 € | 0 € | -6801 € | 7151 € | 7151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 88.0% | 80 € | 450 € | - |
| 2023 | 4410 € | 78.5% | 430 € | 2960 € | 1-50% |
| 2022 | 2470 € | - | 0 € | 2090 € | 2 |