| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 376 € | 0 € | 2399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2775 € | 50 € | -2825 € | - | 0 € | -2825 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 376 € | 0 € | 2399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2775 € | 50 € | -2825 € | - | 0 € | -2825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7962 € | 0 € | 0 € | 0 € | 7962 € | 0 € | 0 € | 26 067 € | 26 067 € | 34 029 € | - | 51 € | 125 000 € | 0 € | -91 022 € | 34 029 € | 34 029 € |
| 2024 | 1486 € | 0 € | 7000 € | 0 € | 8486 € | 0 € | 0 € | 28 367 € | 28 367 € | 36 853 € | - | 50 € | 125 000 € | 0 € | -88 197 € | 36 853 € | 36 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 0.0% | 20 € | 30 € | 10% |
| 2023 | 110 € | - | 20 € | 30 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |