| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 192 € | - | - | - | - | - | - | 288 162 € | 57 030 € | 0 € | 13 438 € | 339 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 931 € | 18 436 € | 25 495 € | - | 0 € | 25 495 € |
| 2023 | 322 166 € | - | - | - | - | - | - | 249 288 € | 72 878 € | 0 € | 12 505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 373 € | 785 € | 59 588 € | - | 0 € | 59 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 598 € | 0 € | 23 361 € | 0 € | 55 959 € | 0 € | 0 € | 11 944 € | 11 944 € | 67 903 € | - | 20 522 € | 0 € | 0 € | 47 381 € | 67 903 € | 67 903 € |
| 2023 | 54 651 € | 0 € | 45 965 € | 0 € | 100 616 € | 0 € | 0 € | 8581 € | 8581 € | 109 197 € | - | 16 498 € | 0 € | 0 € | 92 699 € | 109 197 € | 109 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 510 € | 58.9% | 37 260 € | 69 950 € | 10+25% |
| 2023 | 74 600 € | 235.9% | 23 220 € | 57 380 € | 8+60% |
| 2022 | 22 210 € | - | 1280 € | 23 010 € | 5 |