| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 899 € | - | - | - | - | - | - | 179 980 € | 47 919 € | 0 € | 32 667 € | 440 € | 66 784 € | 0 € | 0 € | 0 € | - | 2031 € | - | - | -53 123 € | 0 € | -53 123 € | - | 0 € | -53 123 € |
| 2023 | 73 585 € | - | - | - | - | - | - | 67 109 € | 6476 € | 0 € | 27 584 € | 1 € | 5234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 341 € | 56 € | -26 397 € | - | 0 € | -26 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 519 € | 0 € | 23 681 € | 0 € | 52 200 € | 0 € | 0 € | 3216 € | 3216 € | 55 416 € | - | 112 687 € | 0 € | 0 € | -57 271 € | 55 416 € | 55 416 € |
| 2023 | 4676 € | 0 € | 9688 € | 0 € | 14 364 € | 0 € | 0 € | 1560 € | 1560 € | 15 924 € | - | 20 072 € | 0 € | 0 € | -4148 € | 15 924 € | 15 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5250 € | 47.1% | 3190 € | 7920 € | 4+33% |
| 2023 | 9920 € | 13.2% | 5270 € | 9610 € | 3-25% |
| 2022 | 11 430 € | - | 1630 € | 2830 € | 4 |