| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 333 € | - | - | - | - | - | - | 76 895 € | 40 438 € | 1760 € | 23 226 € | 1346 € | 11 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5548 € | 0 € | 5548 € | - | 0 € | 5548 € |
| 2023 | 164 272 € | - | - | - | - | - | - | 183 667 € | -19 395 € | 2961 € | 16 315 € | 47 305 € | 3415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5219 € | 0 € | 5219 € | - | 0 € | 5219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3444 € | 0 € | 1822 € | 93 088 € | 98 354 € | 0 € | 0 € | 1928 € | 1928 € | 100 282 € | - | 6126 € | 12 389 € | 0 € | 81 767 € | 100 282 € | 100 282 € |
| 2023 | 463 € | 0 € | 21 917 € | 101 856 € | 124 236 € | 0 € | 0 € | 0 € | 0 € | 124 236 € | - | 12 557 € | 13 619 € | 0 € | 98 060 € | 124 236 € | 124 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9470 € | 82.8% | 2120 € | 9300 € | 2-71% |
| 2023 | 55 120 € | 19.4% | 9840 € | 27 670 € | 7-22% |
| 2022 | 46 150 € | - | 7050 € | 23 980 € | 9 |