| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 597 € | - | - | - | - | - | - | 410 234 € | 160 363 € | 9458 € | 31 616 € | 1218 € | 11 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 833 € | 4145 € | 104 688 € | - | 0 € | 104 688 € |
| 2023 | 292 072 € | - | - | - | - | - | - | 239 099 € | 52 973 € | 11 766 € | 26 210 € | 1194 € | 18 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2597 € | 5108 € | -7705 € | - | 0 € | -7705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 565 € | 0 € | 55 519 € | 112 338 € | 279 422 € | 0 € | 0 € | 9661 € | 9661 € | 289 083 € | - | 90 145 € | 6 € | 280 € | 198 652 € | 289 083 € | 288 803 € |
| 2023 | 64 183 € | 0 € | 47 101 € | 245 871 € | 357 155 € | 0 € | 0 € | 16 819 € | 16 819 € | 373 974 € | - | 301 306 € | 0 € | 280 € | 72 388 € | 373 974 € | 373 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 620 € | 52.1% | 4960 € | 10 400 € | 3+50% |
| 2023 | 62 220 € | 19.5% | 4000 € | 9580 € | 20% |
| 2022 | 77 310 € | - | 2950 € | 8200 € | 2 |