SIA "SHS Group" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2023	276 289 €	-	-	-	-	-	-	251 551 €	24 738 €	4603 €	30 750 €	0 €	0 €	0 €	0 €	0 €	-	8334 €	-	-	-18 949 €	325 €	-19 274 €	-	0 €	-19 274 €
2022	427 710 €	-	-	-	-	-	-	313 233 €	114 477 €	2990 €	95 650 €	0 €	282 €	0 €	0 €	0 €	-	10 341 €	-	-	5214 €	272 €	4942 €	-	0 €	4942 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2023	64 135 €	0 €	46 266 €	136 247 €	246 648 €	48 855 €	50 765 €	490 €	100 110 €	346 758 €	-	345 870 €	125 837 €	0 €	-124 949 €	346 758 €	346 758 €
2022	-4406 €	0 €	48 374 €	65 531 €	109 499 €	48 855 €	54 105 €	14 229 €	117 189 €	226 688 €	-	171 496 €	160 867 €	0 €	-105 675 €	226 688 €	226 688 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2023	Not available
2022	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	60 710 €	19.6%	2050 €	3340 €	4-43%
2023	50 780 €	21.2%	5280 €	8440 €	7-13%
2022	64 450 €	-	5700 €	9900 €	8