| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 761 215 € | - | - | - | - | - | - | 586 995 € | 1 174 220 € | 0 € | 44 693 € | 2242 € | 45 078 € | 690 000 € | 0 € | 3523 € | - | 906 894 € | - | - | 873 320 € | 59 500 € | 813 820 € | - | 0 € | 813 820 € |
| 2023 | 1 215 223 € | - | - | - | - | - | - | 710 844 € | 504 379 € | 0 € | 73 308 € | 6 € | 84 740 € | 0 € | 0 € | 4067 € | - | 654 802 € | - | - | -304 398 € | 0 € | -304 398 € | - | 0 € | -304 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 107 € | 0 € | 133 095 € | 0 € | 249 202 € | 31 795 € | 0 € | 15 800 000 € | 15 831 795 € | 16 080 997 € | - | 458 569 € | 10 461 938 € | 0 € | 5 160 490 € | 16 080 997 € | 16 080 997 € |
| 2023 | 370 712 € | 0 € | 186 807 € | 0 € | 557 519 € | 6 531 245 € | 0 € | 8 538 483 € | 15 069 728 € | 15 627 247 € | - | 386 042 € | 10 720 078 € | 0 € | 4 521 127 € | 15 627 247 € | 15 627 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 313 090 € | 36.8% | 1740 € | 2260 € | 2+100% |
| 2023 | 228 940 € | 0.2% | 1490 € | 2430 € | 10% |
| 2022 | 228 570 € | - | 1480 € | 2310 € | 1 |