| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 505 477 € | - | - | - | - | - | - | 514 101 € | -8624 € | 0 € | 16 206 € | 3059 € | 7723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 494 € | 111 € | -29 605 € | - | 0 € | -29 605 € |
| 2023 | 418 408 € | - | - | - | - | - | - | 436 654 € | -18 246 € | 0 € | 13 712 € | 900 € | 3726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 784 € | 0 € | -34 784 € | - | 0 € | -34 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 016 € | 0 € | 67 158 € | 822 € | 98 996 € | 0 € | 0 € | 40 699 € | 40 699 € | 139 695 € | - | 37 802 € | 1391 € | 0 € | 100 502 € | 139 695 € | 139 695 € |
| 2023 | 11 912 € | 0 € | 110 794 € | 2278 € | 124 984 € | 0 € | 0 € | 27 665 € | 27 665 € | 152 649 € | - | 16 674 € | 4457 € | 0 € | 131 518 € | 152 649 € | 152 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 050 € | 2.2% | 45 720 € | 78 320 € | 11-8% |
| 2023 | 148 720 € | 36.8% | 39 180 € | 71 010 € | 12+9% |
| 2022 | 108 680 € | - | 33 000 € | 62 760 € | 11 |