| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4736 € | - | - | - | - | - | - | 4094 € | 642 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 547 € | 0 € | 547 € | - | 0 € | 547 € |
| 2023 | 7404 € | - | - | - | - | - | - | 7495 € | -91 € | 0 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -207 € | 0 € | -207 € | - | 0 € | -207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 025 € | 0 € | 1 € | 5002 € | 28 028 € | 0 € | 0 € | 0 € | 0 € | 28 028 € | - | 0 € | 0 € | 0 € | 28 028 € | 28 028 € | - |
| 2023 | 23 495 € | 0 € | 0 € | 3986 € | 27 481 € | 0 € | 0 € | 0 € | 0 € | 27 481 € | - | 0 € | 0 € | 0 € | 27 481 € | 27 481 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 31.9% | 250 € | 390 € | 10% |
| 2023 | 940 € | 9.3% | 360 € | 570 € | 10% |
| 2022 | 860 € | - | 240 € | 610 € | 1 |