| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 966 € | - | - | - | - | - | - | 62 644 € | 158 322 € | 62 644 € | 32 891 € | 0 € | 63 939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1152 € | 0 € | -1152 € | - | 0 € | -1152 € |
| 2023 | 177 352 € | - | - | - | - | - | - | 66 790 € | 110 562 € | 0 € | 60 169 € | 0 € | 83 687 € | 0 € | 0 € | 35 305 € | - | 15 532 € | - | - | -13 521 € | 0 € | -13 521 € | - | 0 € | -13 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8381 € | 0 € | 2937 € | 0 € | 11 318 € | 0 € | 0 € | 23 064 € | 23 064 € | 34 382 € | - | 21 600 € | 19 420 € | 0 € | -6638 € | 34 382 € | 34 382 € |
| 2023 | 521 € | 0 € | 4564 € | 0 € | 5085 € | 0 € | 0 € | 33 537 € | 33 537 € | 38 622 € | - | 19 431 € | 24 677 € | 0 € | -5486 € | 38 622 € | 38 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 720 € | 105.0% | 7070 € | 12 300 € | 2-50% |
| 2023 | 11 570 € | 64.0% | 8370 € | 14 990 € | 40% |
| 2022 | 32 110 € | - | 5870 € | 11 450 € | 4 |