| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4450 € | - | - | - | - | - | - | 1644 € | 2806 € | 0 € | 712 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2094 € | 0 € | 2094 € | - | 0 € | 2094 € |
| 2024 | 8743 € | - | - | - | - | - | - | 5891 € | 2852 € | 0 € | 611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2241 € | 0 € | 2241 € | - | 0 € | 2241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 4450 € | 5338 € | 9793 € | 0 € | 0 € | 30 100 € | 30 100 € | 39 893 € | - | 5240 € | 0 € | 0 € | 34 653 € | 39 893 € | 39 893 € |
| 2024 | 432 € | 0 € | 37 € | 5188 € | 5657 € | 0 € | 0 € | 30 100 € | 30 100 € | 35 757 € | - | 3198 € | 0 € | 0 € | 32 559 € | 35 757 € | 35 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1620 € | 43.9% | 470 € | 1140 € | 2+100% |
| 2023 | 2890 € | - | 1080 € | 1750 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |