| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 074 € | - | - | - | - | - | - | 42 380 € | -9306 € | 0 € | 3668 € | 55 329 € | 55 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 206 € | 0 € | -13 206 € | - | 0 € | -13 206 € |
| 2022 | 5 471 612 € | - | - | - | - | - | - | 5 036 725 € | 434 887 € | 161 400 € | 69 766 € | 170 064 € | 164 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 209 428 € | 104 982 € | 104 446 € | - | 0 € | 104 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 17 967 € | 0 € | 160 € | 499 € | 18 626 € | 0 € | 0 € | 0 € | 0 € | 18 626 € | - | 4865 € | 0 € | 0 € | 13 761 € | 18 626 € | 18 626 € |
| 2022 | 117 616 € | 0 € | 2096 € | 334 € | 120 046 € | 0 € | 0 € | 0 € | 0 € | 120 046 € | - | 12 800 € | 0 € | 0 € | 107 246 € | 120 046 € | 120 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 17 480 € | 87.8% | 1280 € | 2290 € | 10% |
| 2022 | 142 880 € | - | 2210 € | 3590 € | 1 |