| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 856 € | - | - | - | - | - | - | 30 858 € | -2002 € | 482 € | 2845 € | 0 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5641 € | 0 € | -5641 € | - | 0 € | -5641 € |
| 2022 | 34 058 € | - | - | - | - | - | - | 36 869 € | -2811 € | 330 € | 2032 € | 0 € | 334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5507 € | 0 € | -5507 € | - | 0 € | -5507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2015 € | 0 € | 1770 € | 421 € | 4206 € | 0 € | 0 € | 123 € | 123 € | 4329 € | - | 32 168 € | 0 € | 0 € | -27 839 € | 4329 € | 4329 € |
| 2022 | 4969 € | 0 € | 1807 € | 236 € | 7012 € | 0 € | 0 € | 559 € | 559 € | 7571 € | - | 29 769 € | 0 € | 0 € | -22 198 € | 7571 € | 7571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 700 € | 68.2% | 50 € | 650 € | 20% |
| 2022 | 2200 € | - | 210 € | 1940 € | 2 |