| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 817 700 € | - | - | - | - | - | - | 754 028 € | 63 672 € | 0 € | 2002 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 670 € | 10 950 € | 50 720 € | - | 43 800 € | 6920 € |
| 2022 | 364 653 € | - | - | - | - | - | - | 119 824 € | 244 829 € | 135 394 € | 4717 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 718 € | 0 € | 104 718 € | - | 0 € | 104 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 73 269 € | 0 € | 57 302 € | 6678 € | 137 249 € | 0 € | 135 € | 4228 € | 4363 € | 141 612 € | - | 29 974 € | 102 152 € | 0 € | 9486 € | 141 612 € | 141 612 € |
| 2022 | 64 260 € | 0 € | 50 412 € | 4968 € | 119 640 € | 0 € | 252 € | 5661 € | 5913 € | 125 553 € | - | 20 835 € | 102 152 € | 0 € | 2566 € | 125 553 € | 125 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 900 € | 86.4% | 5170 € | 5370 € | 1-89% |
| 2023 | 233 810 € | 223.5% | 25 710 € | 39 230 € | 9+200% |
| 2022 | 72 280 € | - | 4150 € | 7310 € | 3 |