| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 823 445 € | - | - | - | - | - | - | 2 461 233 € | 362 212 € | 159 187 € | 44 478 € | 9893 € | 141 000 € | 0 € | 0 € | 0 € | - | 9607 € | - | - | 17 833 € | 65 € | 17 768 € | - | 0 € | 17 768 € |
| 2023 | 2 022 447 € | - | - | - | - | - | - | 1 824 253 € | 198 194 € | 79 450 € | 31 742 € | 8504 € | 73 576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 930 € | 20 € | 21 910 € | - | 0 € | 21 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 212 € | 0 € | 142 808 € | 120 272 € | 302 292 € | 0 € | 0 € | 66 737 € | 66 737 € | 369 029 € | - | 158 982 € | 150 000 € | 0 € | 60 047 € | 369 029 € | 369 029 € |
| 2023 | 28 479 € | 0 € | 291 581 € | 32 463 € | 352 523 € | 0 € | 0 € | 9676 € | 9676 € | 362 199 € | - | 41 357 € | 19 920 € | 0 € | 300 922 € | 362 199 € | 362 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 327 480 € | 12.6% | 4360 € | 10 280 € | 40% |
| 2023 | 290 800 € | 53.9% | 3350 € | 6450 € | 40% |
| 2022 | 188 980 € | - | 3570 € | 6160 € | 4 |