| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 369 195 € | - | - | - | - | - | - | 325 198 € | 43 997 € | 118 534 € | 14 779 € | 1968 € | 6149 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 497 € | 0 € | -93 497 € | - | 0 € | -93 497 € |
| 2023 | 497 754 € | - | - | - | - | - | - | 555 905 € | -58 151 € | 93 357 € | 32 175 € | 181 925 € | 28 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 344 € | 0 € | -30 344 € | - | 0 € | -30 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3725 € | 0 € | 147 291 € | 5055 € | 156 071 € | 0 € | 0 € | 132 559 € | 132 559 € | 288 630 € | - | 235 382 € | 49 000 € | 0 € | 4248 € | 288 630 € | 288 630 € |
| 2023 | 7305 € | 0 € | 95 860 € | 60 016 € | 163 181 € | 0 € | 0 € | 158 645 € | 158 645 € | 321 826 € | - | 224 081 € | 0 € | 0 € | 97 745 € | 321 826 € | 321 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 500 € | 41.6% | 8050 € | 23 560 € | 9+13% |
| 2023 | 65 880 € | 9.4% | 17 800 € | 34 250 € | 8+33% |
| 2022 | 60 230 € | - | 15 160 € | 29 540 € | 6 |