| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7430 € | - | - | - | - | - | - | 0 € | 7430 € | 8467 € | 866 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1903 € | 0 € | -1903 € | - | 0 € | -1903 € |
| 2023 | 7450 € | - | - | - | - | - | - | 0 € | 7450 € | 5867 € | 1455 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 € | 0 € | 119 € | - | 0 € | 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1404 € | 0 € | 48 € | 0 € | 1452 € | 0 € | 0 € | 0 € | 0 € | 1452 € | - | 1329 € | 0 € | 0 € | 123 € | 1452 € | 1452 € |
| 2023 | 1831 € | 0 € | 981 € | 0 € | 2812 € | 0 € | 0 € | 0 € | 0 € | 2812 € | - | 786 € | 0 € | 0 € | 2026 € | 2812 € | 2812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 10.0% | 70 € | 2910 € | 10% |
| 2023 | 3900 € | 12.4% | 0 € | 2500 € | 10% |
| 2022 | 3470 € | - | 30 € | 1810 € | 1 |