| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 985 461 € | - | - | - | - | - | - | 890 342 € | 95 119 € | 41 283 € | 36 106 € | 1211 € | 2715 € | 0 € | 0 € | 0 € | - | 3780 € | - | - | 12 446 € | 0 € | 12 446 € | - | 0 € | 12 446 € |
| 2022 | 543 399 € | - | - | - | - | - | - | 555 585 € | -12 186 € | 0 € | 14 211 € | 15 881 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 634 € | 0 € | -10 634 € | - | 0 € | -10 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 360 € | 0 € | 4520 € | 155 716 € | 173 596 € | 0 € | 0 € | 0 € | 0 € | 173 596 € | - | 154 140 € | 0 € | 2408 € | 17 048 € | 173 596 € | 171 188 € |
| 2022 | 5809 € | 0 € | 0 € | 213 348 € | 219 157 € | 0 € | 0 € | 0 € | 0 € | 219 157 € | - | 211 174 € | 0 € | 3381 € | 4602 € | 219 157 € | 215 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 870 € | 2.5% | -940 € | 57 140 € | 19-5% |
| 2023 | 104 280 € | 40.9% | 7440 € | 60 670 € | 200% |
| 2022 | 74 000 € | - | 9740 € | 36 810 € | 20 |