| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 500 388 € | - | - | - | - | - | - | 197 291 € | 303 097 € | 0 € | 106 861 € | 0 € | 61 000 € | 0 € | 0 € | 0 € | - | 158 218 € | - | - | -22 982 € | 0 € | -22 982 € | - | 0 € | -22 982 € |
| 2024 | 495 103 € | - | - | - | - | - | - | 150 345 € | 344 758 € | 0 € | 94 802 € | 110 000 € | 0 € | 0 € | 0 € | 0 € | - | 114 899 € | - | - | 245 057 € | 0 € | 245 057 € | - | 0 € | 245 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 236 343 € | 0 € | 14 444 € | 0 € | 250 787 € | 0 € | 0 € | 4 989 000 € | 4 989 000 € | 5 239 787 € | - | 221 719 € | 4 172 623 € | 0 € | 845 445 € | 5 239 787 € | 5 239 787 € |
| 2024 | 109 694 € | 0 € | 28 963 € | 0 € | 138 657 € | 0 € | 0 € | 5 050 000 € | 5 050 000 € | 5 188 657 € | - | 1 891 243 € | 2 428 987 € | 0 € | 868 427 € | 5 188 657 € | 5 188 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 890 € | 22.4% | 3640 € | 5940 € | 10% |
| 2023 | 59 570 € | 2.6% | 3640 € | 5940 € | 10% |
| 2022 | 61 150 € | - | 3640 € | 5940 € | 1 |