| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 875 € | - | - | - | - | - | - | 4834 € | 8041 € | 0 € | 278 € | 0 € | 1718 € | 0 € | 0 € | 102 € | - | 1500 € | - | - | 4647 € | 0 € | 4647 € | - | 0 € | 4647 € |
| 2024 | 13 199 € | - | - | - | - | - | - | 5002 € | 8197 € | 0 € | 263 € | 0 € | 6400 € | 0 € | 0 € | 37 € | - | 1500 € | - | - | 71 € | 0 € | 71 € | - | 0 € | 71 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 037 € | 0 € | 4296 € | 0 € | 15 333 € | 0 € | 0 € | 208 943 € | 208 943 € | 224 276 € | - | 3746 € | 119 519 € | 0 € | 101 011 € | 224 276 € | 224 276 € |
| 2024 | 8352 € | 0 € | 3321 € | 0 € | 11 673 € | 0 € | 0 € | 208 943 € | 208 943 € | 220 616 € | - | 3733 € | 130 519 € | 0 € | 86 364 € | 220 616 € | 220 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1520 € | 10.1% | 40 € | 70 € | 10% |
| 2023 | 1690 € | 24.9% | 40 € | 60 € | 10% |
| 2022 | 2250 € | - | 40 € | 70 € | 1 |