| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 784 € | - | - | - | - | - | - | 12 051 € | -267 € | 0 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -368 € | 0 € | -368 € | - | 0 € | -368 € |
| 2024 | 13 947 € | - | - | - | - | - | - | 13 794 € | 153 € | 0 € | 344 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -191 € | 0 € | -191 € | - | 0 € | -191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 686 € | 0 € | 291 € | 0 € | 977 € | 0 € | 0 € | 0 € | 0 € | 977 € | - | 5123 € | 0 € | 0 € | -4146 € | 977 € | 977 € |
| 2024 | 475 € | 0 € | 765 € | 0 € | 1240 € | 0 € | 0 € | 0 € | 0 € | 1240 € | - | 5018 € | 0 € | 0 € | -3778 € | 1240 € | 1240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 21.1% | 490 € | 2840 € | 10% |
| 2023 | 4550 € | 20.7% | 220 € | 2500 € | 10% |
| 2022 | 3770 € | - | 170 € | 2050 € | 1 |