| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 463 155 € | - | - | - | - | - | - | 392 796 € | 70 359 € | 58 957 € | 3534 € | 4409 € | 2853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9424 € | 0 € | 9424 € | - | 0 € | 9424 € |
| 2023 | 500 448 € | - | - | - | - | - | - | 501 383 € | -935 € | 49 054 € | 3074 € | 33 088 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 222 € | 23 € | -20 245 € | - | 0 € | -20 245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8733 € | 0 € | 8212 € | 200 150 € | 217 095 € | 0 € | 0 € | 20 058 € | 20 058 € | 237 153 € | - | 94 982 € | 137 411 € | 0 € | 4760 € | 237 153 € | 237 153 € |
| 2023 | 7653 € | 0 € | 3269 € | 102 021 € | 112 943 € | 0 € | 0 € | 20 377 € | 20 377 € | 133 320 € | - | 15 723 € | 122 261 € | 0 € | -4664 € | 133 320 € | 133 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 920 € | 59.9% | 2270 € | 5690 € | 20% |
| 2023 | 40 590 € | 18.8% | 1820 € | 5090 € | 20% |
| 2022 | 34 170 € | - | 1540 € | 4340 € | 2 |