| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 809 € | - | - | - | - | - | - | 217 388 € | 4421 € | 193 € | 1085 € | 0 € | 0 € | 0 € | 0 € | 4883 € | - | 0 € | - | - | 8026 € | 0 € | 8026 € | - | 0 € | 8026 € |
| 2023 | 222 826 € | - | - | - | - | - | - | 219 887 € | 2939 € | 465 € | 2039 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 436 € | 0 € | 436 € | - | 0 € | 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 705 677 € | 0 € | 47 634 € | 10 750 € | 764 061 € | 0 € | 0 € | 943 € | 943 € | 765 004 € | - | 4913 € | 0 € | 0 € | 760 091 € | 765 004 € | 765 004 € |
| 2023 | 682 907 € | 0 € | 72 958 € | 9292 € | 765 157 € | 0 € | 0 € | 2137 € | 2137 € | 767 294 € | - | 15 229 € | 0 € | 0 € | 752 065 € | 767 294 € | 767 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 960 € | 154.8% | 1370 € | 2240 € | 10% |
| 2023 | 23 640 € | 110.9% | 1860 € | 3040 € | 10% |
| 2022 | 11 210 € | - | 870 € | 1420 € | 1 |