| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 336 026 € | - | - | - | - | - | - | 16 331 € | 319 695 € | 283 966 € | 6928 € | 5 € | 5000 € | 0 € | 0 € | 0 € | - | 1310 € | - | - | 22 496 € | 0 € | 22 496 € | - | 0 € | 22 496 € |
| 2023 | 193 341 € | - | - | - | - | - | - | 2258 € | 191 083 € | 190 294 € | 8334 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7545 € | 0 € | -7545 € | - | 0 € | -7545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 721 € | 0 € | 46 379 € | 8666 € | 80 766 € | 20 000 € | 0 € | 34 238 € | 54 238 € | 135 004 € | - | 15 551 € | 0 € | 0 € | 119 453 € | 135 004 € | 135 004 € |
| 2023 | 81 036 € | 0 € | 37 302 € | 8666 € | 127 004 € | 0 € | 0 € | 13 535 € | 13 535 € | 140 539 € | - | 23 583 € | 0 € | 0 € | 116 956 € | 140 539 € | 140 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 240 € | 46.7% | 19 760 € | 36 510 € | 7+17% |
| 2023 | 68 310 € | 47.4% | 13 020 € | 28 440 € | 6+20% |
| 2022 | 46 340 € | - | 6560 € | 17 840 € | 5 |