| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 533 € | - | - | - | - | - | - | 544 220 € | 76 313 € | 0 € | 14 898 € | 0 € | 50 817 € | 0 € | 0 € | 0 € | - | 2156 € | - | - | 8442 € | 1072 € | 7370 € | - | 0 € | 7370 € |
| 2023 | 516 033 € | - | - | - | - | - | - | 457 318 € | 58 715 € | 0 € | 25 494 € | 0 € | 19 285 € | 0 € | 0 € | 0 € | - | 883 € | - | - | 13 053 € | 4408 € | 8645 € | - | 0 € | 8645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8725 € | 0 € | 564 € | 126 030 € | 135 319 € | 0 € | 0 € | 26 563 € | 26 563 € | 161 882 € | - | 117 393 € | 3540 € | 0 € | 40 949 € | 161 882 € | 161 882 € |
| 2023 | 5273 € | 0 € | 4685 € | 195 589 € | 205 547 € | 0 € | 0 € | 15 132 € | 15 132 € | 220 679 € | - | 172 909 € | 9903 € | 0 € | 37 867 € | 220 679 € | 220 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 140 € | 17.8% | 6390 € | 11 790 € | 5+67% |
| 2023 | 59 800 € | 57.5% | 3870 € | 9930 € | 30% |
| 2022 | 37 970 € | - | 1240 € | 3960 € | 3 |