| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 714 € | - | - | - | - | - | - | 73 556 € | -27 842 € | 0 € | 917 € | 4220 € | 2311 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 850 € | 750 € | -27 600 € | - | 0 € | -27 600 € |
| 2023 | 59 249 € | - | - | - | - | - | - | 55 988 € | 3261 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3261 € | 0 € | 3261 € | - | 0 € | 3261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1354 € | 0 € | 62 799 € | 191 100 € | 255 253 € | 0 € | 0 € | 475 € | 475 € | 255 728 € | - | 96 207 € | 0 € | 0 € | 159 521 € | 255 728 € | 255 728 € |
| 2023 | 4 € | 0 € | 42 756 € | 59 390 € | 102 150 € | 92 062 € | 0 € | 948 € | 93 010 € | 195 160 € | - | 5035 € | 0 € | 0 € | 190 125 € | 195 160 € | 195 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 10.5% | 380 € | 610 € | 10% |
| 2023 | 1140 € | 77.6% | 340 € | 600 € | 1-50% |
| 2022 | 5090 € | - | -230 € | 2650 € | 2 |