| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157 200 € | - | - | - | - | - | - | 51 260 € | 105 940 € | 86 422 € | 2467 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 051 € | 1593 € | 15 458 € | - | 0 € | 15 458 € |
| 2024 | 156 790 € | - | - | - | - | - | - | 104 491 € | 52 299 € | 0 € | 3321 € | 0 € | 5872 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 43 058 € | 0 € | 43 058 € | - | 0 € | 43 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 395 € | 0 € | 23 445 € | 0 € | 62 840 € | 0 € | 0 € | 5750 € | 5750 € | 68 590 € | - | 11 716 € | 0 € | 967 € | 55 907 € | 68 590 € | 67 623 € |
| 2024 | 39 495 € | 0 € | 9453 € | 0 € | 48 948 € | 0 € | 0 € | 10 388 € | 10 388 € | 59 336 € | - | 12 518 € | 0 € | 0 € | 46 818 € | 59 336 € | 59 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 380 € | 36.8% | 5090 € | 10 870 € | 20% |
| 2023 | 30 990 € | 7.8% | 5100 € | 10 800 € | 20% |
| 2022 | 28 760 € | - | 4570 € | 9310 € | 2 |