| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 422 217 € | - | - | - | - | - | - | 2 262 679 € | 159 538 € | 147 802 € | 200 264 € | 15 578 € | 17 854 € | 0 € | 0 € | 0 € | - | 8751 € | - | - | -199 555 € | 772 € | -200 327 € | - | 0 € | -200 327 € |
| 2020 | 2 895 214 € | - | - | - | - | - | - | 2 196 574 € | 698 640 € | 227 297 € | 245 184 € | 5094 € | 8419 € | 0 € | 0 € | 0 € | - | 7995 € | - | - | 214 839 € | 3100 € | 211 739 € | - | 0 € | 211 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 284 505 € | 0 € | 92 414 € | 1 034 646 € | 1 411 565 € | 0 € | 0 € | 67 562 € | 67 562 € | 1 479 127 € | - | 1 938 540 € | 0 € | 15 878 € | -475 291 € | 1 479 127 € | 1 463 249 € |
| 2020 | 75 689 € | 0 € | 68 758 € | 463 662 € | 608 109 € | 0 € | 0 € | 87 245 € | 87 245 € | 695 354 € | - | 942 587 € | 0 € | 27 731 € | -274 964 € | 695 354 € | 667 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||