| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 748 567 € | - | - | - | - | - | - | 281 864 € | 466 703 € | 0 € | 2986 € | 8835 € | 802 050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -329 498 € | 0 € | -329 498 € | - | 0 € | -329 498 € |
| 2022 | 907 051 € | - | - | - | - | - | - | 327 964 € | 579 087 € | 0 € | 5520 € | 8257 € | 494 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 389 € | 0 € | 87 389 € | - | 0 € | 87 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 55 € | 0 € | 166 450 € | 0 € | 166 505 € | 0 € | 0 € | 0 € | 0 € | 166 505 € | - | 418 506 € | 0 € | 0 € | -252 001 € | 166 505 € | 166 505 € |
| 2022 | 1460 € | 0 € | 393 945 € | 0 € | 395 405 € | 0 € | 0 € | 0 € | 0 € | 395 405 € | - | 317 908 € | 0 € | 0 € | 77 497 € | 395 405 € | 395 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 4220 € | -11 160 € | 1-98% |
| 2023 | 156 000 € | 28.0% | 28 840 € | 41 350 € | 62+41% |
| 2022 | 216 560 € | - | 38 170 € | 67 340 € | 44 |