| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 679 312 € | 0 € | 0 € | 0 € | 715 675 € | 12 395 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 758 € | 0 € | -48 758 € | - | 0 € | -48 758 € |
| 2022 | 905 654 € | 0 € | 0 € | 0 € | 901 709 € | 6454 € | 0 € | - | - | - | - | - | 20 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 504 € | 0 € | -23 504 € | - | 0 € | -23 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 214 € | 0 € | 0 € | 21 592 € | 21 806 € | 0 € | 0 € | 0 € | 0 € | 21 806 € | - | 90 459 € | 0 € | 0 € | -68 653 € | 21 806 € | 21 806 € |
| 2022 | 1261 € | 0 € | 28 710 € | 63 504 € | 93 475 € | 0 € | 0 € | 21 500 € | 21 500 € | 114 975 € | - | 134 870 € | 0 € | 0 € | -19 895 € | 114 975 € | 114 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 403.1% | 1620 € | 3330 € | 30% |
| 2023 | -1630 € | 75.2% | 1080 € | 3170 € | 3+200% |
| 2022 | -6570 € | - | 330 € | 710 € | 1 |