| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 27 093 € | - | - | - | - | - | - | 55 785 € | -28 692 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 692 € | 0 € | -28 692 € | - | 0 € | -28 692 € |
| 2022 | 62 408 € | - | - | - | - | - | - | 96 806 € | -34 398 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 398 € | 0 € | -34 398 € | - | 0 € | -34 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 796 € | 0 € | 37 188 € | 860 € | 49 844 € | 0 € | 0 € | 0 € | 0 € | 49 844 € | - | 10 330 € | 25 509 € | 0 € | 14 005 € | 49 844 € | 49 844 € |
| 2022 | 14 351 € | 0 € | 44 545 € | 1272 € | 60 168 € | 0 € | 0 € | 14 110 € | 14 110 € | 74 278 € | - | 153 € | 25 509 € | 0 € | 48 616 € | 74 278 € | 74 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8270 € | 34.3% | 1550 € | 2360 € | 10% |
| 2023 | 12 580 € | 639.9% | 4300 € | 7160 € | 1-50% |
| 2022 | -2330 € | - | 1050 € | 1690 € | 2 |