| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 781 € | - | - | - | - | - | - | 348 140 € | -77 359 € | 3685 € | 80 082 € | 133 617 € | 5473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 982 € | 950 € | -33 932 € | - | 0 € | -33 932 € |
| 2023 | 190 155 € | - | - | - | - | - | - | 276 654 € | -86 499 € | 3285 € | 68 303 € | 140 392 € | 8922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 617 € | 514 € | -27 131 € | - | 0 € | -27 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4425 € | 0 € | 30 826 € | 39 € | 35 290 € | 7500 € | 0 € | 24 163 € | 31 663 € | 66 953 € | - | 101 219 € | 0 € | 0 € | -34 266 € | 66 953 € | 66 953 € |
| 2023 | 14 901 € | 0 € | 23 597 € | 701 € | 39 199 € | 0 € | 0 € | 37 689 € | 37 689 € | 76 888 € | - | 77 222 € | 0 € | 0 € | -334 € | 76 888 € | 76 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 630 € | 4.6% | 15 200 € | 25 960 € | 60% |
| 2023 | 40 500 € | 71.9% | 14 410 € | 24 910 € | 6+20% |
| 2022 | 23 560 € | - | 7450 € | 13 550 € | 5 |