| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 358 999 € | - | - | - | - | - | - | 334 553 € | 24 446 € | 150 € | 11 835 € | 38 850 € | 771 € | 0 € | 0 € | 5350 € | - | 0 € | - | - | 55 890 € | 0 € | 55 890 € | - | 0 € | 55 890 € |
| 2023 | 246 912 € | - | - | - | - | - | - | 145 973 € | 100 939 € | 250 € | 7098 € | 190 087 € | 57 € | 0 € | 0 € | 0 € | - | 31 182 € | - | - | 252 439 € | 0 € | 252 439 € | - | 0 € | 252 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 171 € | 0 € | 411 725 € | 0 € | 569 896 € | 0 € | 0 € | 513 850 € | 513 850 € | 1 083 746 € | - | 78 745 € | 0 € | 0 € | 1 005 001 € | 1 083 746 € | 1 083 746 € |
| 2023 | 243 155 € | 0 € | 342 005 € | 26 € | 585 186 € | 0 € | 0 € | 402 694 € | 402 694 € | 987 880 € | - | 38 769 € | 0 € | 0 € | 949 111 € | 987 880 € | 987 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 200 € | 36.4% | 5400 € | 17 270 € | 8+14% |
| 2023 | 31 740 € | 946.4% | 6610 € | 17 060 € | 7+75% |
| 2022 | -3750 € | - | 3900 € | 1670 € | 4 |