| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 108 € | - | - | - | - | - | - | 6255 € | 11 853 € | 7273 € | 1665 € | 159 € | 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2352 € | 0 € | 2352 € | - | 0 € | 2352 € |
| 2024 | 19 169 € | - | - | - | - | - | - | 7223 € | 11 946 € | 9747 € | 1693 € | 90 € | 385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 211 € | 1196 € | -985 € | - | 0 € | -985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5724 € | 0 € | 166 € | 375 € | 6265 € | 0 € | 0 € | 0 € | 0 € | 6265 € | - | 902 € | 0 € | 0 € | 5363 € | 6265 € | 6265 € |
| 2024 | 3322 € | 0 € | 163 € | 375 € | 3860 € | 0 € | 0 € | 0 € | 0 € | 3860 € | - | 849 € | 0 € | 0 € | 3011 € | 3860 € | 3860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2780 € | 93.1% | 750 € | 1230 € | 10% |
| 2023 | 1440 € | 15.8% | 750 € | 1230 € | 10% |
| 2022 | 1710 € | - | 750 € | 1230 € | 1 |