| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 700 € | - | - | - | - | - | - | 28 235 € | 11 465 € | 0 € | 1107 € | 5100 € | 9047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6411 € | 0 € | 6411 € | - | 0 € | 6411 € |
| 2023 | 22 333 € | - | - | - | - | - | - | 12 377 € | 9956 € | 0 € | 995 € | 0 € | 7598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1363 € | 0 € | 1363 € | - | 0 € | 1363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5597 € | 0 € | 5173 € | 0 € | 10 770 € | 0 € | 0 € | 14 772 € | 14 772 € | 25 542 € | - | 1301 € | 0 € | 0 € | 24 241 € | 25 542 € | 25 542 € |
| 2023 | 43 € | 0 € | 15 014 € | 0 € | 15 057 € | 0 € | 0 € | 3500 € | 3500 € | 18 557 € | - | 727 € | 0 € | 0 € | 17 830 € | 18 557 € | 18 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 65.3% | 230 € | 1380 € | - |
| 2023 | 5040 € | 76.8% | 180 € | 640 € | - |
| 2022 | 2850 € | - | 160 € | 0 € | - |