| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 317 143 € | - | - | - | - | - | - | 272 147 € | 44 996 € | 4223 € | 3610 € | 25 699 € | 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 492 € | 3500 € | 58 992 € | - | 0 € | 58 992 € |
| 2024 | 307 083 € | - | - | - | - | - | - | 284 879 € | 22 204 € | 3363 € | 3684 € | 24 023 € | 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 434 € | 5145 € | 33 289 € | - | 0 € | 33 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 844 € | 0 € | 27 270 € | 0 € | 155 114 € | 0 € | 0 € | 13 816 € | 13 816 € | 168 930 € | - | 36 075 € | 0 € | 0 € | 132 855 € | 168 930 € | 168 930 € |
| 2024 | 99 230 € | 0 € | 33 512 € | 0 € | 132 742 € | 0 € | 0 € | 4626 € | 4626 € | 137 368 € | - | 49 505 € | 0 € | 0 € | 87 863 € | 137 368 € | 137 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 280 € | 14.4% | 25 250 € | 51 830 € | 90% |
| 2023 | 71 950 € | 14.6% | 20 700 € | 47 650 € | 90% |
| 2022 | 62 760 € | - | 19 490 € | 43 210 € | 9 |