| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 019 € | - | - | - | - | - | - | 136 778 € | 303 241 € | 19 683 € | 258 039 € | 1590 € | 0 € | 0 € | 0 € | 0 € | - | 746 € | - | - | 26 363 € | 0 € | 26 363 € | - | 0 € | 26 363 € |
| 2023 | 416 925 € | - | - | - | - | - | - | 167 773 € | 249 152 € | 6483 € | 225 814 € | 13 985 € | 25 513 € | 0 € | 0 € | 0 € | - | 943 € | - | - | 4384 € | 0 € | 4384 € | - | 0 € | 4384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2258 € | 0 € | 29 706 € | 36 798 € | 68 762 € | 0 € | 73 271 € | 59 046 € | 132 317 € | 201 079 € | - | 143 183 € | 0 € | 0 € | 57 896 € | 201 079 € | 201 079 € |
| 2023 | 2120 € | 0 € | 2508 € | 0 € | 4628 € | 0 € | 45 848 € | 85 286 € | 131 134 € | 135 762 € | - | 85 099 € | 0 € | 0 € | 50 663 € | 135 762 € | 135 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 190 € | 6.3% | 19 930 € | 45 500 € | 12-14% |
| 2023 | 119 720 € | 38.1% | 28 600 € | 53 410 € | 14-7% |
| 2022 | 86 680 € | - | 19 460 € | 40 390 € | 15 |