| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 763 € | - | - | - | - | - | - | 0 € | 164 763 € | 116 516 € | 0 € | 0 € | 8433 € | 0 € | 0 € | 0 € | - | 1337 € | - | - | 38 477 € | 0 € | 38 477 € | - | 0 € | 38 477 € |
| 2023 | 71 504 € | - | - | - | - | - | - | 0 € | 71 504 € | 63 386 € | 0 € | 0 € | 6192 € | 0 € | 0 € | 0 € | - | 1431 € | - | - | 495 € | 0 € | 495 € | - | 0 € | 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 998 € | 0 € | 11 009 € | 2030 € | 58 037 € | 0 € | 0 € | 15 059 € | 15 059 € | 73 096 € | - | 11 388 € | 7115 € | 0 € | 54 593 € | 73 096 € | 73 096 € |
| 2023 | 13 132 € | 0 € | 2621 € | 1353 € | 17 106 € | 0 € | 0 € | 10 562 € | 10 562 € | 27 668 € | - | 2778 € | 8774 € | 0 € | 16 116 € | 27 668 € | 27 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 380 € | 128.6% | 7240 € | 13 170 € | 6+200% |
| 2023 | 18 540 € | 283.9% | 2660 € | 4420 € | 2+100% |
| 2022 | 4830 € | - | 1490 € | 2050 € | 1 |