| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 608 € | - | - | - | - | - | - | 309 808 € | 1800 € | 4327 € | 39 221 € | 0 € | 0 € | 0 € | 0 € | 1022 € | - | 243 717 € | - | - | -284 443 € | 0 € | -284 443 € | - | 0 € | -284 443 € |
| 2023 | 309 401 € | - | - | - | - | - | - | 331 612 € | -22 211 € | 939 € | 38 534 € | 0 € | 0 € | 0 € | 0 € | 936 € | - | 458 949 € | - | - | -570 158 € | 0 € | -570 158 € | - | 0 € | -570 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1139 € | 0 € | 190 090 € | 23 340 € | 214 569 € | 745 759 € | 178 € | 21 833 491 € | 22 579 428 € | 22 793 997 € | - | 112 100 € | 19 394 347 € | 0 € | 3 287 550 € | 22 793 997 € | 22 793 997 € |
| 2023 | 6052 € | 0 € | 193 586 € | 23 099 € | 222 737 € | 789 652 € | 178 € | 22 032 643 € | 22 822 473 € | 23 045 210 € | - | 157 566 € | 19 315 651 € | 0 € | 3 571 993 € | 23 045 210 € | 23 045 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 080 € | 34.8% | 6190 € | 10 020 € | 30% |
| 2023 | 70 510 € | 2.3% | 5540 € | 8920 € | 30% |
| 2022 | 68 920 € | - | 3280 € | 5240 € | 3 |