| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 822 132 € | - | - | - | - | - | - | 1 367 634 € | -545 502 € | 35 312 € | 983 561 € | 2 315 264 € | 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 750 365 € | 192 500 € | 557 865 € | - | 517 755 € | 40 110 € |
| 2023 | 774 734 € | - | - | - | - | - | - | 1 203 851 € | -429 117 € | 44 128 € | 770 211 € | 1 804 351 € | 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 560 624 € | 120 010 € | 440 614 € | - | 187 378 € | 253 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 238 158 € | 0 € | 93 567 € | 15 992 € | 347 717 € | 0 € | 0 € | 10 029 € | 10 029 € | 357 746 € | - | 314 836 € | 0 € | 0 € | 42 910 € | 357 746 € | 357 746 € |
| 2023 | 166 715 € | 0 € | 87 185 € | 41 € | 253 941 € | 0 € | 0 € | 12 307 € | 12 307 € | 266 248 € | - | 10 212 € | 0 € | 0 € | 256 036 € | 266 248 € | 266 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 137 000 € | 29.3% | 357 000 € | 594 680 € | 74+10% |
| 2023 | 879 400 € | 43.1% | 278 940 € | 470 760 € | 67+22% |
| 2022 | 614 580 € | - | 207 660 € | 354 590 € | 55 |