| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3988 € | - | - | - | - | - | - | 5169 € | -1181 € | 0 € | 0 € | 3188 € | 0 € | 0 € | 0 € | 0 € | - | 797 € | - | - | 1210 € | 0 € | 1210 € | - | 0 € | 1210 € |
| 2024 | 0 € | - | - | - | - | - | - | 8910 € | -8910 € | 0 € | 0 € | 8165 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -745 € | 0 € | -745 € | - | 0 € | -745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 € | 0 € | 0 € | 0 € | 30 € | 0 € | 0 € | 0 € | 0 € | 30 € | - | 3810 € | 0 € | 0 € | -3780 € | 30 € | 30 € |
| 2024 | 47 € | 0 € | 0 € | 0 € | 47 € | 0 € | 0 € | 0 € | 0 € | 47 € | - | 5037 € | 0 € | 0 € | -4990 € | 47 € | 47 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 190 € | 85.6% | 50 € | 140 € | 1-50% |
| 2022 | 1320 € | - | 110 € | 1200 € | 2 |