| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 328 € | - | - | - | - | - | - | 415 415 € | 61 913 € | 0 € | 6685 € | 3640 € | 871 € | 0 € | 0 € | 0 € | - | 1506 € | - | - | 56 491 € | 171 € | 56 320 € | - | 0 € | 56 320 € |
| 2023 | 419 469 € | - | - | - | - | - | - | 393 023 € | 26 446 € | 0 € | 2145 € | 6361 € | 428 € | 0 € | 0 € | 0 € | - | 251 € | - | - | 29 983 € | 107 € | 29 876 € | - | 0 € | 29 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 503 € | 0 € | 19 637 € | 0 € | 56 140 € | 42 603 € | 0 € | 83 474 € | 126 077 € | 182 217 € | - | 32 891 € | 48 485 € | 0 € | 100 841 € | 182 217 € | 182 217 € |
| 2023 | 10 277 € | 0 € | 55 464 € | 372 € | 66 113 € | 8400 € | 0 € | 86 184 € | 94 584 € | 160 697 € | - | 78 256 € | 37 920 € | 0 € | 44 521 € | 160 697 € | 160 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5630 € | 13.7% | 2180 € | 150 € | 10% |
| 2023 | -6520 € | 1517.4% | 870 € | 170 € | 10% |
| 2022 | 460 € | - | 670 € | 180 € | 1 |