| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 461 € | - | - | - | - | - | - | 52 915 € | 19 546 € | 25 704 € | 958 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7116 € | 0 € | -7116 € | - | 0 € | -7116 € |
| 2023 | 97 564 € | - | - | - | - | - | - | 68 502 € | 29 062 € | 25 050 € | 477 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3493 € | 0 € | 3493 € | - | 0 € | 3493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7970 € | 0 € | 6724 € | 3 € | 14 697 € | 0 € | 0 € | 500 € | 500 € | 15 197 € | - | 16 616 € | 9425 € | 0 € | -10 844 € | 15 197 € | 15 197 € |
| 2023 | 10 017 € | 0 € | 7003 € | 3 € | 17 023 € | 0 € | 0 € | 520 € | 520 € | 17 543 € | - | 11 847 € | 9425 € | 0 € | -3729 € | 17 543 € | 17 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 400 € | 12.0% | 2150 € | 3510 € | 20% |
| 2023 | 19 770 € | 12.8% | 1850 € | 3020 € | 20% |
| 2022 | 17 530 € | - | 1860 € | 3030 € | 2 |