| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 823 722 € | - | - | - | - | - | - | 791 257 € | 32 465 € | 21 017 € | 3627 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1259 € | - | - | 6562 € | 0 € | 6562 € | - | 0 € | 6562 € |
| 2023 | 601 845 € | - | - | - | - | - | - | 585 353 € | 16 492 € | 10 939 € | 9348 € | 0 € | 0 € | 0 € | 0 € | 71 € | - | 2246 € | - | - | -5970 € | 0 € | -5970 € | - | 0 € | -5970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 619 € | 0 € | 18 931 € | 0 € | 32 550 € | 0 € | 0 € | 26 977 € | 26 977 € | 59 527 € | - | 0 € | 93 776 € | 0 € | -34 249 € | 59 527 € | 59 527 € |
| 2023 | 3021 € | 0 € | 9039 € | 0 € | 12 060 € | 0 € | 0 € | 26 643 € | 26 643 € | 38 703 € | - | 0 € | 79 513 € | 0 € | -40 810 € | 38 703 € | 38 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 690 € | 49.2% | 106 830 € | 185 340 € | 21+24% |
| 2023 | 186 840 € | 86.1% | 73 260 € | 127 800 € | 17+70% |
| 2022 | 100 420 € | - | 40 220 € | 70 320 € | 10 |