| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 659 € | - | - | - | - | - | - | 20 791 € | 868 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 868 € | 0 € | 868 € | - | 0 € | 868 € |
| 2023 | 11 170 € | - | - | - | - | - | - | 17 505 € | -6335 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6335 € | 0 € | -6335 € | - | 0 € | -6335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 449 € | 0 € | 2506 € | 0 € | 2955 € | 0 € | 180 € | 3840 € | 4020 € | 6975 € | - | 8779 € | 0 € | 0 € | -1804 € | 6975 € | 6975 € |
| 2023 | 6 € | 0 € | 576 € | 0 € | 582 € | 0 € | 180 € | 6870 € | 7050 € | 7632 € | - | 10 304 € | 0 € | 0 € | -2672 € | 7632 € | 7632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -380 € | 179.2% | 570 € | 190 € | - |
| 2023 | 480 € | 1700.0% | 550 € | 220 € | - |
| 2022 | -30 € | - | 90 € | 180 € | - |