| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 283 225 € | - | - | - | - | - | - | 259 039 € | 24 186 € | 0 € | 20 426 € | 758 € | 308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4210 € | 0 € | 4210 € | - | 0 € | 4210 € |
| 2024 | 57 553 € | - | - | - | - | - | - | 37 655 € | 19 898 € | 0 € | 28 285 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8387 € | 0 € | -8387 € | - | 0 € | -8387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8652 € | 0 € | 10 524 € | 1070 € | 20 246 € | 0 € | 0 € | 3491 € | 3491 € | 23 737 € | - | 54 197 € | 0 € | 0 € | -30 460 € | 23 737 € | 23 737 € |
| 2024 | 0 € | 0 € | 774 € | 17 968 € | 18 742 € | 0 € | 0 € | 2074 € | 2074 € | 20 816 € | - | 55 484 € | 0 € | 0 € | -34 668 € | 20 816 € | 20 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 690 € | 39.8% | 5330 € | 10 050 € | 3-25% |
| 2023 | 16 230 € | 45.3% | 3820 € | 8010 € | 40% |
| 2022 | 11 170 € | - | 4200 € | 6340 € | 4 |